Page 667 - scvhs19801989minutes
P. 667

SARm a:ARr.m VALLEY  BIS'JDRICAL  fm:Eft'
                                              IDmlLY FINANCIAL  .REOORI.'
                                                As  of  3f December,  1987


               INOOME  CATmORY                     CURRENT  !ON'lB       FY1987  TO  DATE           BUDGET
           Menlbership                                                                             $
               Renewal                                $  479.00             1,105.00
               New                                         7.00               307.00
          'Donations
               General                                   25.75                997.71
               Designated
                   Mitchell Adobe                                             455.00
                   Kingsberry  House                                       1,091.00
                    SOI  Historic Park                                         25.00
           Grants
           Memorial  Fund                                                      25.00
           Fundraisers
               Calendar  Sales                           80.00                321.50
               Gift Shop  sales                         575.00             2,793.13
               Sale of Photography                                             20.00
               station Rental                                              1,270.00
               Tours                                                          577.00
               Ice  Cream  Social                                            159.00
               Penguin Night                                                  369.96
               Rummage  Sales                                                 626.55
               Halloween  Party                                              211.30
               Hobby  Show                                                   130.60
              Raffles                                   103.00               103.00
           Interest
              Bank  of America  (Checking)               41.41               224.61
              Valley Federal  <savings  1)                                     45.89
              Valley Federal  <savings  2)               13.96                 81.73
              Valley  Federal  (Money  Mkt)              39.19               236.46
           Refunds                                                             40.00

                                                    $1,364.34            $11,216.44

            EXPENSE  SUMMARY  (see  pages  2-3)                              FYTD                     BUOOET
           J?l~g                                         00.00            $    21.97
           $.3.te t:e  Developnent                       00.00               450.00
           ~isition                                      00.00             7,518.25
           Restoration                                   00.00               110.50
           Conservation                                252.40                991. 75
           Education                                    00.00              2,574.77
           ~rating Expenses                            192.52              3,301.64

                              'lUmL Jm>mSES        $   444.92           $14,968.88


           Funds  Available:
              Bank  of America  (Checking)                                                       $12,701.87
              Valley  Federal:  savings  1 - 1  yr.  certificate                            closed  7/25/87t
              Valley  Federal:  savings  2 - 3  roonth  certificate                                2,872.17
              Valley Federal:  Money  Mkt  (Stati-Em Trust)                                        9,122.40
                              'lUmL FORlS  AVAILN3LE                                            $24,696.44

           t  funds  transferred to checking  account
                                                                                    issued  1/25.88





                                                      1
   662   663   664   665   666   667   668   669   670   671   672